Dassault Systèmes Raises EPS Guidance for 2018

DASSAULT SYSTEMES
SUPPLEMENTAL NON-IFRS FINANCIAL INFORMATION
IFRS – NON-IFRS RECONCILIATION
(unaudited; in millions of Euros, except per share data)

Readers are cautioned that the supplemental non-IFRS information presented in this press release is subject to inherent limitations. It is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for IFRS measurements. Also, the Company’s supplemental non-IFRS financial information may not be comparable to similarly titled non-IFRS measures used by other companies. Further specific limitations for individual non-IFRS measures, and the reasons for presenting non-IFRS financial information, are set forth in the Company’s Document de référence for the year ended December 31, 2017 filed with the AMF on March 21, 2018. To compensate for these limitations, the supplemental non-IFRS financial information should be read not in isolation, but only in conjunction with the Company’s consolidated financial statements prepared in accordance with IFRS.

                         
In millions of Euros, except per share data and percentages   Three months ended June 30,   Change
2018   Adjustment (1)   2018   2017   Adjustment (1)   2017   IFRS   Non-IFRS (2)
    IFRS       Non-IFRS   IFRS       Non-IFRS        
Total Revenue IAS18 € 837.3 € 3.0 € 840.3 € 806.4 € 4.2 € 810.6 4% 4%
Total Revenue IAS18 breakdown by activity
Software revenue 749.6 3.0 752.6 718.5 4.2 722.7 4% 4%
Licenses and other software revenue 218.9 218.9 211.8 211.8 3% 3%
Subscription and Support revenue 530.8 3.0 533.7 506.7 4.2 510.9 5% 4%
Recurring portion of Software revenue 71% 71% 71% 71%
Services revenue 87.7 87.7 87.9 87.9 0% 0%
Total Software Revenue IA18 breakdown by product line
CATIA software revenue 254.5 0.5 254.9 249.7 249.7 2% 2%
ENOVIA software revenue 87.9 87.9 84.4 84.4 4% 4%
SOLIDWORKS software revenue 187.1 187.1 176.7 176.7 6% 6%
Other software revenue 220.2 2.5 222.7 207.7 4.2 211.9 6% 5%
Total Revenue IAS18 breakdown by geography
Americas 250.5 1.9 252.3 256.8 1.3 258.1 -2% -2%
Europe 353.0 0.2 353.2 334.5 2.6 337.1 6% 5%
Asia   233.9   0.9   234.8   215.2   0.3   215.4   9%   9%
Total Operating Expenses (€ 659.0) € 72.4 (€ 586.6) (€ 637.0) € 70.2 (€ 566.8) 3% 4%
Share-based compensation expense (27.3) 27.3 - (26.3) 26.3 -
Amortization of acquired intangibles (40.7) 40.7 - (39.3) 39.3 -
Other operating income and expense, net   (4.4)   4.4   -   (4.5)   4.5   -        
Operating Income € 178.3 € 75.4 € 253.6 € 169.4 € 74.4 € 243.8 5% 4%
Operating Margin 21.3% 30.2% 21.0% 30.1%
Financial revenue & other, net 4.4 0.6 5.0 15.3 (16.0) (0.7) -71% N/A
Income tax expense (46.7) (25.3) (72.0) (61.8) (22.0) (83.8) -24% -14%
Non-controlling interest 0.1 0.1 0.1 0.1
Net Income attributable to shareholders € 136.1 € 50.7 € 186.8 € 122.9 € 36.5 € 159.4 11% 17%
Diluted Net Income Per Share (3)   € 0.52   € 0.20   € 0.72   € 0.48   € 0.14   € 0.62   8%   16%

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19  Next Page »



Review Article Be the first to review this article



© 2021 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise